Brilliance Plan, Sun City Hilton Head, Bluffton, SC, 29909 | $804/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2546 sft

105 Williams Drive, Rincon, GA, 31326

4 Bed
2 Bath
1574 sft

17 Harbison Pl, Beaufort, SC, 29906

2 Bed
2 Bath
1120 sft

130 Lazy Daisy Dr, Bluffton, SC, 29909

3 Bed
2 Bath
1458 sft

169 Nandina Way, Pooler, GA, 31322

Nearby investment properties with comparable prices

3 Bed
2 Bath
1182 sft

119 Ponderosa Loop, Rincon, GA, 31326

ALBANY Plan, The Preserve : American Dream Series 30s

3 Bed
2 Bath
1247 sft

ALBANY Plan, The Preserve : American Dream Series 30s, Hardeeville, SC, 29927

3 Bed
3 Bath
1636 sft

6 Broadland Cir, Bluffton, SC, 29910

3 Bed
2 Bath
1256 sft

227 Lakeside Dr, Port Wentworth, GA, 31407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bluffton at Brilliance Plan, Sun City Hilton Head, Bluffton, SC, 29909 priced at $355,990 pairs $2,923/mo rent with $804/mo cash flow after a $1,742/mo payment. Total monthly income equals $2,923/mo, and annual cash flow comes to $9,651/yr on $118,011 invested. Return on cash invested is 28.09% in year one, and rental yield stands at 9.85% on a $355,990 basis. Equity gained on principal adds $2,297/yr, and 5% annual appreciation accumulates to $98,353 by year five. Five-year ROI measures 146.41% and total cumulative return in cash reaches $172,774. For financing, Ziffy Mortgage’s DSCR program evaluates $2,923/mo property income against a $1,742/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA