Brentwood 3F (w/Media) Plan, The Villages at Charleston Classic SeriesGlenn HeightsTX75154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glenn Heights at Brentwood 3F (w/Media) Plan, The Villages at Charleston Classic Series, Glenn Heights, TX, 75154 offers $3,194/mo rent that, after a $2,829/mo payment. Total monthly income is $3,194/mo. Return on cash invested measures 14.28% in year one, and rental yield stands at 6.63% at a $577,950 entry. Equity gained on principal adds $3,729/yr while 5% annual appreciation compounds into $159,677 by year five. Five-year ROI records 73.83% and total cumulative return in cash reaches $140,377. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,194/mo property income versus a $2,829/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Housing Distribution
Address Breakdown
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Williams • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A