3102 Kinmore StDallasTX75223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3102 Kinmore St, Dallas, TX, 75223 priced at $328,000 pairs $2,714/mo rent with $382/mo cash flow after a $1,605/mo payment. Total monthly income equals $2,714/mo, and annual cash flow comes to $4,583/yr on $108,732 invested. Return on cash invested is 24.12% in year one, and rental yield stands at 9.93% on a $328,000 basis. Equity gained on principal adds $2,117/yr, and 5% annual appreciation accumulates to $90,620 by year five. Five-year ROI measures 126.64% and total cumulative return in cash reaches $137,695. For financing, Ziffy Mortgage’s DSCR program evaluates $2,714/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75223, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,848 (100%) |
| Owner Occupied HU | 2,438 (50.3%) |
| Renter Occupied HU | 2,087 (43.0%) |
| Vacant Housing Units | 323 ( 6.7%) |
| Median Home Value | $296,154 |
| Average Home Value | $365,079 |
Housing Distribution
Address Breakdown
Residential
4,748
Single Family
3,984
Multi-Family
764
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Richardson • Halo Group Realty, LLC
Mls Name: NTREIS
Mls ID: #20810140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.