Bremerton Plan, Francis Commons TownhomesFrancisUT84036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Francis at Bremerton Plan, Francis Commons Townhomes, Francis, UT, 84036 offers a 7.43% rental yield on a $512,605 purchase with $3,174/mo rent. Total monthly income registers $3,174/mo, and a $2,509/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,034/yr on $168,647 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $3,308/yr while 5% annual appreciation supports $141,623 over five years. Portfolio math shows five-year ROI at 109.66% and total cumulative return in cash at $184,937. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,174/mo property income against a $2,509/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices