67 E 500 S #B102HeberUT84032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heber at 67 E 500 S #B102, Heber, UT, 84032 generates $2,684/mo in rent and, after a $1,887/mo payment, leaves $424/mo in cash flow. Total monthly income is $2,684/mo, and annual cash flow is $5,092/yr on $127,803 invested. Return on cash invested sits at 23.89% in year one, and rental yield is 8.35% on a $385,530 entry. Equity gained on principal adds $2,488/yr, while 5% annual appreciation builds toward $106,515 over five years. Five-year ROI reaches 123.8% and total cumulative return in cash sums $158,217. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,684/mo property income rather than buyer’s personal income.
Condo
Built in 2021
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84032, Heber City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,398 (100%) |
| Owner Occupied HU | 6,867 (66.0%) |
| Renter Occupied HU | 1,938 (18.6%) |
| Vacant Housing Units | 1,593 (15.3%) |
| Median Home Value | $797,026 |
| Average Home Value | $923,491 |
Housing Distribution
Address Breakdown
Residential
9,194
Single Family
8,375
Multi-Family
819
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices