Breckenridge Plan, Sage Woods,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at Breckenridge Plan, Sage Woods, Dallas, GA, 30132 offers a 10.45% rental yield on a $404,490 purchase with $3,522/mo rent. Total monthly income registers $3,522/mo, and a $1,980/mo payment leaves $1,060/mo available for distribution. Annual cash flow reaches $12,720/yr on $134,088 to close, and return on cash invested stands at 29.4% in year one. Equity gained on principal adds $2,610/yr while 5% annual appreciation supports $111,753 over five years. Portfolio math shows five-year ROI at 153.57% and total cumulative return in cash at $205,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,522/mo property income against a $1,980/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.