Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at Brandon Plan, Shadow Pointe, Hinesville, GA, 31313 priced at $263,990 pairs $2,341/mo rent with $734/mo cash flow after a $1,292/mo payment. Total monthly income equals $2,341/mo, and annual cash flow comes to $8,813/yr on $87,513 invested. Return on cash invested is 29.98% in year one, and rental yield stands at 10.64% on a $263,990 basis. Equity gained on principal adds $1,703/yr, and 5% annual appreciation accumulates to $72,936 by year five. Five-year ROI measures 156.74% and total cumulative return in cash reaches $137,170. For financing, Ziffy Mortgage’s DSCR program evaluates $2,341/mo property income against a $1,292/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-05-07 | Price change | $263,990 |
| 2024-04-09 | Price change | $261,990 |
| 2024-02-06 | Price change | $259,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shadow Pointe - Sales Info • D.R. Horton - Hilton Head-Savannah
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
