Bramante 2 Story w/ Covered Porch Plan, Nathanials Grove ReservesDaytonOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at Bramante 2 Story w/ Covered Porch Plan, Nathanials Grove Reserves, Dayton, OH, 45434 with 5% annual appreciation on a $379,990 basis while $3,316/mo rent supports operations. Total monthly income totals $3,316/mo and a $1,860/mo payment preserves $816/mo for cash returns. Annual cash flow comes to $9,796/yr on $125,967 deployed, and return on cash invested reaches 27.69% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,984 alongside rental yield of 10.47%. Five-year ROI measures 145.07% and total cumulative return in cash totals $182,745.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,316/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
