Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at Bradwell Plan, Tobey Ridge, Jourdanton, TX, 78026 earns $401/mo cash flow from $2,563/mo rent with a $1,488/mo payment. Total monthly income totals $2,563/mo, and annual cash flow totals $4,814/yr on $100,776 capital. ROI tracks 24.69% on current figures, and rental yield reads 10.12% at a $303,999 purchase. Equity gained on principal adds $1,962/yr, and 5% annual appreciation supports $83,989 over five years. Five-year ROI reaches 129.72% and total cumulative return in cash sums $130,723. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,563/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-05-11 | Price change | $303,999 |
| 2023-12-29 | Listed for sale | $301,999 |
| 2022-07-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
