Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerset at 722 Woodcrest, Somerset, TX, 78069 generates $2,192/mo in rent, after a $1,713/mo payment. Total monthly income is $2,192/mo. Return on cash invested sits at 16.84% in year one, and rental yield is 7.52% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 87.61% and total cumulative return in cash sums $101,654. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,192/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
4.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $350,000 |
| 2022-04-26 | Sold | N/A |
| 2022-04-02 | Pending sale | $280,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | N/A | N/A | $314,644 | 10.00% |
| 2023-04-06 | $1393.06 | 8.05% | $286,040 | 16.02% |
| 2022-04-06 | $1289.28 | 1.69% | $246,550 | 19.31% |
Listed by: Nora Leal • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1856033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
