Bowman Plan, Cordelia - Freedom Series, Lakeville, MN, 55044 | $776/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2276 sft

973 Randolph Ave, Saint Paul, MN, 55102

3 Bed
3 Bath
1584 sft

1616 Liberty St, Shakopee, MN, 55379

3 Bed
1 Bath
1456 sft

5731 Maves Trl SE, Prior Lake, MN, 55372

4 Bed
2 Bath
1800 sft

2261 Clark St, Eagan, MN, 55122

Nearby investment properties with comparable prices

3 Bed
3 Bath
1769 sft

14970 Ahena Curv, Rosemount, MN, 55068

3 Bed
2 Bath
2095 sft

509 8th St, Farmington, MN, 55024

3 Bed
2 Bath
2112 sft

5601 33rd Ave S, Minneapolis, MN, 55417

4 Bed
3 Bath
2171 sft

10337 York Ln, Bloomington, MN, 55431

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,130/mo and a $1,845/mo payment preserves $776/mo for cash returns. Annual cash flow comes to $9,313/yr on $124,972 deployed, and return on cash invested reaches 27.36% in year one. Equity gained on principal adds $2,433/yr, and five-year appreciation sums $104,155 alongside rental yield of 9.96%. Five-year ROI measures 142.91% and total cumulative return in cash totals $178,600.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,130/mo property income versus a $1,845/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA