Bowie Plan, Greenville and Surrounding Areas, Greenville, TX, 75401 | $1,247/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2032 sft

1008 Saint Matthew Cir, Royse City, TX, 75189

Plan Chagall Plan, Waterscape: 40ft. lots

4 Bed
3 Bath
2278 sft

Plan Chagall Plan, Waterscape: 40ft. lots, Royse City, TX, 75189

4 Bed
3 Bath
2527 sft

132 Cottage Ln, Royse City, TX, 75189

4 Bed
3 Bath
2064 sft

825 Country Rd, Royse City, TX, 75189

Nearby investment properties with comparable prices

4 Bed
2 Bath
1550 sft

4010 Marble Falls Dr, Farmersville, TX, 75442

3 Bed
2 Bath
1484 sft

8515 Larry Ct, Greenville, TX, 75402

3 Bed
2 Bath
1316 sft

4708 Fillmore Dr, Greenville, TX, 75401

3 Bed
2 Bath
1653 sft

618 Dogwood Dr, Greenville, TX, 75402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenville at Bowie Plan, Greenville and Surrounding Areas, Greenville, TX, 75401 offers a 13.08% rental yield on a $328,900 purchase with $3,586/mo rent. Total monthly income registers $3,586/mo, and a $1,610/mo payment leaves $1,247/mo available for distribution. Annual cash flow reaches $14,963/yr on $109,030 to close, and return on cash invested stands at 33.63% in year one. Equity gained on principal adds $2,122/yr while 5% annual appreciation supports $90,869 over five years. Portfolio math shows five-year ROI at 177.64% and total cumulative return in cash at $193,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,586/mo property income against a $1,610/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75401, Greenville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,704 (100%)
Owner Occupied HU	3,895 (50.6%)
Renter Occupied HU	3,001 (39.0%)
Vacant Housing Units	808 (10.5%)
Median Home Value	$193,750
Average Home Value	$255,573