Boston Plan, The Trails At Harmony JunctionHarmonyPA16037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harmony at Boston Plan, The Trails At Harmony Junction, Harmony, PA, 16037 offers a 15.55% rental yield on a $418,285 purchase with $5,419/mo rent. Total monthly income registers $5,419/mo, and a $2,047/mo payment leaves $2,678/mo available for distribution. Annual cash flow reaches $32,140/yr on $138,661 to close, and return on cash invested stands at 43.09% in year one. Equity gained on principal adds $2,699/yr while 5% annual appreciation supports $115,564 over five years. Portfolio math shows five-year ROI at 227.63% and total cumulative return in cash at $315,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,419/mo property income against a $2,047/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16037, Harmony, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 1,761 (80.0%) |
| Renter Occupied HU | 258 (11.7%) |
| Vacant Housing Units | 182 ( 8.3%) |
| Median Home Value | $410,036 |
| Average Home Value | $521,107 |
Housing Distribution
Address Breakdown
Residential
2,351
Single Family
2,351
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Trowbridge • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A