Bonita Plan, Central Lake HavasuLake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at Bonita Plan, Central Lake Havasu, Lake Havasu City, AZ, 86404 at $474,900 posts ROI 23.63% with $488/mo cash flow from $3,295/mo rent. Total monthly income equals $3,295/mo, and annual cash flow records $5,858/yr on $157,429 to close. Return on cash invested measures 23.63% and rental yield reads 8.33% at the current $474,900. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,206 by year five. Five-year ROI prints 122.45% and total cumulative return in cash totals $192,767.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,295/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NBH Homes LLC
Mls Name: NBH Homes LLC
Mls ID: #N/A