Bondi Plan, Bethany Crossing TownhomesPortlandOR97229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portland at Bondi Plan, Bethany Crossing Townhomes, Portland, OR, 97229 offers $3,354/mo rent that, after a $2,530/mo payment, leaves $234/mo cash flow. Total monthly income is $3,354/mo, and annual cash flow is $2,805/yr on $170,090 cash. Return on cash invested measures 21.71% in year one, and rental yield stands at 7.79% at a $516,990 entry. Equity gained on principal adds $3,336/yr while 5% annual appreciation compounds into $142,835 by year five. Five-year ROI records 112.26% and total cumulative return in cash reaches $190,946. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,354/mo property income versus a $2,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97229, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,595 (100%) |
| Owner Occupied HU | 19,842 (69.4%) |
| Renter Occupied HU | 7,682 (26.9%) |
| Vacant Housing Units | 1,071 ( 3.7%) |
| Median Home Value | $780,837 |
| Average Home Value | $818,718 |
Housing Distribution
Address Breakdown
Residential
28,709
Single Family
26,480
Multi-Family
2,229
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
