Blue Bird Plan, Teal Bluff, Beaufort, SC, 29907 | $1,678/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1270 sft

1 High Bluff Rd APT 2006, Hilton Head Island, SC, 29926

2 Bed
2 Bath
1504 sft

7 Marsh Winds, Hilton Head Island, SC, 29926

2 Bed
2 Bath
2070 sft

10 Glenmoor Pl, Hilton Head Island, SC, 29926

2 Bed
2 Bath
1735 sft

29 Arrow Wood Rd, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

4 Bed
2 Bath
1482 sft

HELENA Plan, Rivers Reach, Yemassee, SC, 29945

3 Bed
2 Bath
1545 sft

2676 Joshua Cir, Beaufort, SC, 29902

3 Bed
2 Bath
1514 sft

3005 Hodge Dr, Beaufort, SC, 29906

3 Bed
2 Bath
1589 sft

83 Bailey Cir, Seabrook, SC, 29940

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at Blue Bird Plan, Teal Bluff, Beaufort, SC, 29907 offers a 12.65% rental yield on a $375,000 purchase with $3,952/mo rent. Total monthly income registers $3,952/mo, and a $1,835/mo payment leaves $1,678/mo available for distribution. Annual cash flow reaches $20,138/yr on $124,313 to close, and return on cash invested stands at 36.11% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 189.57% and total cumulative return in cash at $235,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,952/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$42 monthly HOA