BLANCO Plan, Cooper Valley, Joshua, TX, 76058 | $456/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BLANCO Plan, Cooper Valley, Joshua, TX, 76058 | $456/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1995 sft

Elderberry Plan, Burgess Meadows 50s, Cleburne, TX, 76031

4 Bed
2 Bath
2210 sft

1111 Burlingame Dr, Cleburne, TX, 76033

3 Bed
1 Bath
1258 sft

5400 County Road 1228, Godley, TX, 76044

3 Bed
2 Bath
2632 sft

922 Highland Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
3 Bath
2338 sft

3108 Harmony Way, Cleburne, TX, 76031

4 Bed
4 Bath
2726 sft

3127 Manchester Dr, Cleburne, TX, 76031

$ 366,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

112 John Laurens Dr, Godley, TX, 76044

3 Bed
2 Bath
1849 sft

1148 Avery Rd, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at BLANCO Plan, Cooper Valley, Joshua, TX, 76058 earns $456/mo cash flow from $3,065/mo rent with a $1,796/mo payment. Total monthly income totals $3,065/mo, and annual cash flow totals $5,466/yr on $121,657 capital. ROI tracks 24.4% on current figures, and rental yield reads 10.02% at a $366,990 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,393 over five years. Five-year ROI reaches 128.15% and total cumulative return in cash sums $155,900. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,065/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850