BLAKELY Plan, Osprey Isle : Blakely Collection,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at BLAKELY Plan, Osprey Isle: Blakely Collection, Ocean Isle Beach, NC, 28469 listed at $290,000 pairs $2,257/mo rent with a $1,419/mo payment to leave $490/mo cash flow. Total monthly income runs $2,257/mo, and annual cash flow reaches $5,880/yr on $96,135 cash to close. Return on cash invested measures 26.03% in year one, and rental yield registers 9.34% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 135.5% and total cumulative return in cash totals $130,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,257/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).