Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at Birchwood 2FSW (w/Media) Plan, Shady Valley Estates, Midlothian, TX, 76065 earns $3,089/mo cash flow from $7,078/mo rent with a $2,746/mo payment. Total monthly income totals $7,078/mo, and annual cash flow totals $37,063/yr on $184,553 capital. ROI tracks 40.14% on current figures, and rental yield reads 15.14% at a $560,950 purchase. Equity gained on principal adds $3,620/yr, and 5% annual appreciation supports $154,980 over five years. Five-year ROI reaches 212.54% and total cumulative return in cash sums $392,248. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,078/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2023-11-14 | Listed for sale | $560,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shae Simpkins • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A
