Birch Plan, Bethel Ridge Single-Family HomesMillersvilleTN37072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Millersville at Birch Plan, Bethel Ridge Single-Family Homes, Millersville, TN, 37072 priced at $350,990 converts $2,994/mo rent into $893/mo cash flow after a $1,718/mo obligation. Total monthly income equals $2,994/mo, and annual cash flow totals $10,714/yr on $116,353 invested. Return on cash invested prints 29.12% in year one, and rental yield reads 10.24% against a $350,990 entry. Equity gained on principal adds $2,265/yr, while 5% annual appreciation compiles into $96,972 by year five. Five-year ROI reaches 151.96% and total cumulative return in cash sums $176,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,994/mo property income covering a $1,718/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37072, Goodlettsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,710 (100%) |
| Owner Occupied HU | 9,306 (63.3%) |
| Renter Occupied HU | 4,549 (30.9%) |
| Vacant Housing Units | 855 ( 5.8%) |
| Median Home Value | $412,611 |
| Average Home Value | $494,904 |
Housing Distribution
Address Breakdown
Residential
13,797
Single Family
11,144
Multi-Family
2,653
Businesses
1,013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A