528 Tyler CtCottontownTN37048
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 528 Tyler Ct, Cottontown, TN, 37048 in Cottontown is straightforward: $359,900 in, $2,546/mo in rent, $392/mo out after debt service. The 8.49% gross yield and 1.57 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $99,434 by year five. With $3,315/yr in principal equity, the total cumulative return is projected at $161,418.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $392 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,546 |
| Total Monthly Debt Service | $2,011 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37048, Cottontown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,748 (100%) |
| Owner Occupied HU | 2,333 (84.9%) |
| Renter Occupied HU | 288 (10.5%) |
| Vacant Housing Units | 127 ( 4.6%) |
| Median Home Value | $483,013 |
| Average Home Value | $540,225 |
Housing Distribution
Address Breakdown
Residential
2,691
Single Family
2,691
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37048, Cottontown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,748 (100%) |
| Owner Occupied HU | 2,333 (84.9%) |
| Renter Occupied HU | 288 (10.5%) |
| Vacant Housing Units | 127 ( 4.6%) |
| Median Home Value | $483,013 |
| Average Home Value | $540,225 |
Housing Distribution
Address Breakdown
Residential
2,691
Single Family
2,691
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A