Bethel DrHollsopplePA15935
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at Bethel Dr, Hollsopple, PA, 15935 in Hollsopple is narrow, $74/mo net on $893/mo rent after the $562/mo debt service, but the property operates at break-even-plus, not a loss. At $124,900 with a 8.58% yield, the long-run equity case via 5% appreciation ($34,508 over five years) and $1,150/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.59 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $52,342.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $74 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $893 |
| Total Monthly Debt Service | $769 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
61.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15935, Hollsopple, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,308 (100%) |
| Owner Occupied HU | 977 (74.7%) |
| Renter Occupied HU | 189 (14.4%) |
| Vacant Housing Units | 142 (10.9%) |
| Median Home Value | $149,265 |
| Average Home Value | $175,977 |
Housing Distribution
Address Breakdown
Residential
945
Single Family
945
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
61.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15935, Hollsopple, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,308 (100%) |
| Owner Occupied HU | 977 (74.7%) |
| Renter Occupied HU | 189 (14.4%) |
| Vacant Housing Units | 142 (10.9%) |
| Median Home Value | $149,265 |
| Average Home Value | $175,977 |
Housing Distribution
Address Breakdown
Residential
945
Single Family
945
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices