Berwick Plan, Polo Grounds ManorsEurekaMO63025
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Berwick Plan, Polo Grounds Manors, Eureka, MO, 63025 in Eureka speaks for itself: 10.35% gross on a $336,900 price, generating $2,906/mo in rent and $808/mo in net income after the $1,515/mo debt service. DSCR 1.92, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,699 stacks alongside $93,079 in projected five-year appreciation and $3,103/yr in principal reduction. Projected total cumulative return: $179,797.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $808 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,906 |
| Total Monthly Debt Service | $1,964 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63025, Eureka, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,014 (100%) |
| Owner Occupied HU | 5,643 (80.5%) |
| Renter Occupied HU | 842 (12.0%) |
| Vacant Housing Units | 529 ( 7.5%) |
| Median Home Value | $380,106 |
| Average Home Value | $406,833 |
Housing Distribution
Address Breakdown
Residential
6,901
Single Family
6,808
Multi-Family
93
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63025, Eureka, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,014 (100%) |
| Owner Occupied HU | 5,643 (80.5%) |
| Renter Occupied HU | 842 (12.0%) |
| Vacant Housing Units | 529 ( 7.5%) |
| Median Home Value | $380,106 |
| Average Home Value | $406,833 |
Housing Distribution
Address Breakdown
Residential
6,901
Single Family
6,808
Multi-Family
93
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices