BERKELEY Plan, Osprey Isle : Berkeley CollectionOcean Isle BeachNC28469








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ocean Isle Beach at BERKELEY Plan, Osprey Isle: Berkeley Collection, Ocean Isle Beach, NC, 28469 earns $855/mo cash flow from $2,735/mo rent with a $1,510/mo payment. Total monthly income totals $2,735/mo, and annual cash flow totals $10,258/yr on $102,268 capital. ROI tracks 29.94% on current figures, and rental yield reads 10.64% at a $308,500 purchase. Equity gained on principal adds $1,991/yr, and 5% annual appreciation supports $85,233 over five years. Five-year ROI reaches 156.5% and total cumulative return in cash sums $160,049. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,735/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A







