Benton 4 Plan, Pavilion ParkWest Des MoinesIA50266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Des Moines at Benton 4 Plan, Pavilion Park, West Des Moines, IA, 50266 priced at $366,900 pairs $2,861/mo rent with $278/mo cash flow after a $1,796/mo payment. Total monthly income equals $2,861/mo, and annual cash flow comes to $3,336/yr on $121,627 invested. Return on cash invested is 22.65% in year one, and rental yield stands at 9.36% on a $366,900 basis. Equity gained on principal adds $2,368/yr, and 5% annual appreciation accumulates to $101,368 by year five. Five-year ROI measures 118.65% and total cumulative return in cash reaches $144,316. For financing, Ziffy Mortgage’s DSCR program evaluates $2,861/mo property income against a $1,796/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Housing Distribution
Address Breakdown
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trust Builders
Mls Name: Trust Builders
Mls Provider:
Mls ID: #N/A