Benbrook Plan, Marine Creek RanchFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at Benbrook Plan, Marine Creek Ranch, Fort Worth, TX, 76179 at $444,990 posts ROI 40.28% with $2,504/mo cash flow from $5,668/mo rent. Total monthly income equals $5,668/mo, and annual cash flow records $30,043/yr on $147,514 to close. Return on cash invested measures 40.28% and rental yield reads 15.28% at the current $444,990. Equity gained on principal adds $2,871/yr, and 5% annual appreciation supports $122,943 by year five. Five-year ROI prints 213.27% and total cumulative return in cash totals $314,597.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,668/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A