Belmont Plan, Quaker Knoll, Grovetown, GA, 30813 | $1,894/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Belmont Plan, Quaker Knoll, Grovetown, GA, 30813 | $1,894/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3151 sft

Cypress Plan, Quaker Knoll, Grovetown, GA, 30813

5 Bed
6 Bath
5300 sft

1543 Wrens Hwy, Thomson, GA, 30824

4 Bed
4 Bath
3029 sft

Oakwood Plan, Quaker Knoll, Grovetown, GA, 30813

4 Bed
4 Bath
2671 sft

Aspen Plan, Quaker Knoll, Grovetown, GA, 30813

Nearby investment properties with comparable prices

3 Bed
2 Bath
2171 sft

329 Leitner Mill Rd, Harlem, GA, 30814

4 Bed
3 Bath
2080 sft

1451 Central Road Ext, Thomson, GA, 30824

4 Bed
3 Bath
2668 sft

651 Moose Club Rd, Thomson, GA, 30824

5 Bed
4 Bath
2600 sft

3612 Deerfield Rd, Dearing, GA, 30808

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grovetown at Belmont Plan, Quaker Knoll, Grovetown, GA, 30813 earns $1,894/mo cash flow from $4,632/mo rent with a $2,202/mo payment. Total monthly income totals $4,632/mo, and annual cash flow totals $22,726/yr on $149,142 capital. ROI tracks 35.15% on current figures, and rental yield reads 12.35% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 184.41% and total cumulative return in cash sums $275,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,632/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside and be greeted by the soaring ceilings of the two-story foyer. Entertain in style in the formal dining room, rich with architectural details. Unwind by the fireplace in the expansive great room, a haven of comfort and warmth. The gourmet kitchen boasts stylish cabinetry, gleaming granite countertops, a designer backsplash, and top-of-the-line stainless steel appliances, making meal prep a breeze. A large island anchors the space, perfect for meal prep and casual dining, while a walk-in pantry ensures organized storage. On the main level, a convenient fifth bedroom with a full bath creates a private retreat for guests. The owner's entry features our signature drop zone, keeping everyday clutter at bay. Upstairs, a versatile media room provides the perfect space for family movie nights or game nights. Unwind in the huge owner's suite, featuring luxurious trey ceilings. The spa-like owner's bath boasts a relaxing garden tub, a separate tiled shower, and a huge walk-in closet for all your storage needs. Additional bedrooms with ample closet space and a centrally located laundry room and hall bath upstairs ensure smooth mornings for everyone. Enjoy the beauty and ease of hardwood flooring throughout the main level living spaces. THREE car garage, covered patio and tons of Hughston Homes included features!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,775 (100%)
Owner Occupied HU	14,025 (70.9%)
Renter Occupied HU	4,783 (24.2%)
Vacant Housing Units	967 ( 4.9%)
Median Home Value	$333,337
Average Home Value	$348,179