Bellini Plan, Pasadena RidgeZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at Bellini Plan, Pasadena Ridge, Zephyrhills, FL, 33541 offers $2,340/mo rent that, after a $1,615/mo payment, leaves $150/mo cash flow. Total monthly income is $2,340/mo, and annual cash flow is $1,803/yr on $109,392 cash. Return on cash invested measures 21.56% in year one, and rental yield stands at 8.51% at a $329,990 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,170 by year five. Five-year ROI records 112.29% and total cumulative return in cash reaches $122,839. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,340/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Casa Fresca Homes
Mls Name: Casa Fresca Homes
Mls ID: #N/A