Bellhaven Plan, Prestwick Grove, Frisco, TX, 75033 | 5.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2994 sft

2994W Plan, Trinity Falls 60', McKinney, TX, 75071

4 Bed
4 Bath
3282 sft

2902 Patton Dr, Melissa, TX, 75454

4 Bed
3 Bath
2986 sft

Presidio Plan, Aster Park, McKinney, TX, 75071

4 Bed
3 Bath
3122 sft

Caldwell Plan, Highland Lakes, McKinney, TX, 75071

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

3213 Cross Shore Dr #XKF5AZ, Anna, TX, 75409

4 Bed
4 Bath
3097 sft

2837 Paddington Dr, Celina, TX, 75009

3797W Plan, The Parks At Wilson Creek 60'

5 Bed
5 Bath
3797 sft

3797W Plan, The Parks At Wilson Creek 60', Celina, TX, 75009

3 Bed
4 Bath
3156 sft

Plan 5511 Plan, Mustang Lakes 65', Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frisco at Bellhaven Plan, Prestwick Grove, Frisco, TX, 75033 offers $4,421/mo rent that, after a $4,723/mo payment. Total monthly income is $4,421/mo. Return on cash invested measures 10.83% in year one, and rental yield stands at 5.5% at a $964,995 entry. Equity gained on principal adds $6,227/yr while 5% annual appreciation compounds into $266,610 by year five. Five-year ROI records 55.36% and total cumulative return in cash reaches $175,745. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,421/mo property income versus a $4,723/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA