Bellflower III Plan, RockwoodMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at Bellflower III Plan, Rockwood, Mansfield, TX, 76063 listed at $722,990 pairs $8,527/mo rent with a $3,539/mo payment to leave $3,385/mo cash flow. Total monthly income runs $8,527/mo, and annual cash flow reaches $40,624/yr on $237,864 cash to close. Return on cash invested measures 37.14% in year one, and rental yield registers 14.15% at a $722,990 basis. Equity gained on principal adds $4,665/yr, and annual property appreciation at 5% supports $199,749 by year five. Five-year ROI tracks 196.43% and total cumulative return in cash totals $467,230. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,527/mo property income relative to a $3,539/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
