Bellflower II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165 | 7.5% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bellflower II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165 | 7.5% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2695 sft

622 Clearlake Dr, Waxahachie, TX, 75165

4 Bed
3 Bath
3040 sft

417 Sagebrush Ln, Waxahachie, TX, 75165

4 Bed
3 Bath
2729 sft

413 Sunset Ct, Waxahachie, TX, 75165

4 Bed
3 Bath
2520 sft

3220 Fm 55, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

Bellflower II Plan, Sunrise at Garden Valley

4 Bed
4 Bath
3774 sft

Bellflower II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165

4 Bed
4 Bath
3557 sft

Rose II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165

4 Bed
4 Bath
3557 sft

Rose II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165

4 Bed
4 Bath
3430 sft

142 Morning Light Ln, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at Bellflower II Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165 offers a 7.5% rental yield on a $546,990 purchase with $3,419/mo rent. 92% in year one. Equity gained on principal adds $3,530/yr while 5% annual appreciation supports $151,123 over five years. Portfolio math shows five-year ROI at 88.03% and total cumulative return in cash at $158,413. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,419/mo property income against a $2,677/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bellflower II is a thoughtfully designed two-story home that balances open-concept living with flexible spaces to fit your lifestyle. With four spacious bedrooms, three and a half bathrooms, a dining room, game room, media room, and a dedicated study, this plan offers room to grow and the freedom to personalize each space. Ranging from 3,774 to 3,785 square feet, the Bellflower II delivers generous living space across both levels, giving every member of the household room to relax and recharge. At the heart of the home, an open kitchen and family room create a welcoming environment for everyday living and effortless entertaining. A private study near the entry provides a quiet retreat for work or creativity, while the formal dining room can be built as a media room-whatever suits your needs. Upstairs, a spacious game room anchors the secondary bedrooms and offers even more flexibility. Choose to add an optional fifth bedroom-with or without a full bath-in place of the media room, perfect for guests or multi-generational living. Designed with Bloomfield Homes' signature blend of function and style, the Bellflower II combines comfort, versatility, and timeless appeal-making it a home you'll love for years to come.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397