BELLEVILLE Plan, StillwaterBurlingtonKY41005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at BELLEVILLE Plan, Stillwater, Burlington, KY, 41005 offers a 9.37% rental yield on a $461,000 purchase with $3,598/mo rent. Total monthly income registers $3,598/mo, and a $2,256/mo payment leaves $793/mo available for distribution. Annual cash flow reaches $9,512/yr on $152,822 to close, and return on cash invested stands at 26.13% in year one. Equity gained on principal adds $2,975/yr while 5% annual appreciation supports $127,366 over five years. Portfolio math shows five-year ROI at 136.08% and total cumulative return in cash at $207,963. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,598/mo property income against a $2,256/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Housing Distribution
Address Breakdown
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Knicko Hartung • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A