Belleview Plan, Wolf Creek RunStrasburgCO80136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Strasburg at Belleview Plan, Wolf Creek Run, Strasburg, CO, 80136 with 5% annual appreciation on a $419,990 basis while $3,443/mo rent supports operations. Total monthly income totals $3,443/mo and a $2,056/mo payment preserves $995/mo for cash returns. Annual cash flow comes to $11,940/yr on $139,227 deployed, and return on cash invested reaches 28.48% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,035 alongside rental yield of 9.84%. Five-year ROI measures 148.35% and total cumulative return in cash totals $206,536.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,443/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80136, Strasburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,404 (100%) |
| Owner Occupied HU | 2,046 (85.1%) |
| Renter Occupied HU | 256 (10.6%) |
| Vacant Housing Units | 102 ( 4.2%) |
| Median Home Value | $613,033 |
| Average Home Value | $639,950 |
Housing Distribution
Address Breakdown
Residential
2,226
Single Family
2,195
Multi-Family
31
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
