Belfast River Rd #DFK2B9Richmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at Belfast River Rd #DFK2B9, Richmond Hill, GA, 31324 listed at $567,000 pairs $4,030/mo rent with a $2,775/mo payment to leave $579/mo cash flow. Total monthly income runs $4,030/mo, and annual cash flow reaches $6,952/yr on $186,543 cash to close. Return on cash invested measures 23.79% in year one, and rental yield registers 8.53% at a $567,000 basis. Equity gained on principal adds $3,659/yr, and annual property appreciation at 5% supports $156,652 by year five. Five-year ROI tracks 123.48% and total cumulative return in cash totals $230,347. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,030/mo property income relative to a $2,775/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A