Beaumont Plan, Crosswinds, Kyle, TX, 78640 | 7.14% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Beaumont Plan, Crosswinds, Kyle, TX, 78640 | 7.14% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan Portofino Plan, 6 Creeks at Waterridge: 45ft. lots

3 Bed
2 Bath
1625 sft

Plan Portofino Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan Alton Plan, 6 Creeks at Waterridge: 55ft. lots

3 Bed
2 Bath
2106 sft

Plan Alton Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640

Plan Glenhurst Plan, 6 Creeks at Waterridge: 55ft. lots

3 Bed
2 Bath
1864 sft

Plan Glenhurst Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640

Plan Livingston Plan, 6 Creeks at Waterridge: 45ft. lots

3 Bed
3 Bath
2594 sft

Plan Livingston Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
3 Bath
1771 sft

Beaumont Plan, Blanco Vista, San Marcos, TX, 78666

3 Bed
3 Bath
1750 sft

424 Salamander St, San Marcos, TX, 78666

4 Bed
3 Bath
1920 sft

227 Bodensee, New Braunfels, TX, 78130

4 Bed
4 Bath
2722 sft

915 Swing Cloud Dr, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Beaumont Plan, Crosswinds, Kyle, TX, 78640 priced at $372,900 converts $2,220/mo rent into after a $1,825/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 15.72% in year one, and rental yield reads 7.14% against a $372,900 entry. Equity gained on principal adds $2,406/yr, while 5% annual appreciation compiles into $103,025 by year five. Five-year ROI reaches 81.6% and total cumulative return in cash sums $100,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,825/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Beaumont Spacious Living, Texas StyleInspired by the welcoming essence of Texas, the Beaumont floor plan offers a harmonious blend of space and comfort. This impressive design features 3 bedrooms, 2.5 baths, and 1,679 square feet, spread across two stories of thoughtfully arranged living space.Step inside and experience the inviting foyer that leads you to an open-concept layout, combining the kitchen, family room, and dining area. The beautiful window seat adds a touch of charm, creating a cozy nook to enjoy a morning coffee or evening book. The master suite serves as a private retreat, complete with a spacious walk-in closet for all your storage needs.Venture upstairs to discover two additional bedrooms, each boasting its own walk-in closet, ensuring ample space for everyone. The second story also features a versatile game roomideal for family fun, playtime, or a personal lounge area. Elegant plant shelves throughout the home provide the perfect opportunity to showcase your decorative touches or favorite greenery.Whether youre hosting friends or enjoying a peaceful night in, the Beaumont combines functional design with a true Texas feel, making it an inviting haven for all. Make the Beaumont your new home and experience the warmth and charm of Texas living.