Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 2051 Casetta Plan, Casetta Ranch, Kyle, TX, 78640 generates $2,576/mo in rent and, after a $1,698/mo payment, leaves $109/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $1,306/yr on $115,027 invested. Return on cash invested sits at 21.04% in year one, and rental yield is 8.91% on a $346,990 entry. Equity gained on principal adds $2,239/yr, while 5% annual appreciation builds toward $95,867 over five years. Five-year ROI reaches 110.13% and total cumulative return in cash sums $126,677. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-08 | Price change | $346,990 |
| 2024-09-17 | Price change | $356,990 |
| 2024-08-13 | Price change | $353,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A
