Beacon Plan, FarmsteadGrove CityOH43123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grove City at Beacon Plan, Farmstead, Grove City, OH, 43123 priced at $383,990 pairs $2,677/mo rent with $152/mo cash flow after a $1,879/mo payment. Total monthly income equals $2,677/mo, and annual cash flow comes to $1,819/yr on $127,293 invested. Return on cash invested is 21.34% in year one, and rental yield stands at 8.37% on a $383,990 basis. Equity gained on principal adds $2,478/yr, and 5% annual appreciation accumulates to $106,089 by year five. Five-year ROI measures 111.03% and total cumulative return in cash reaches $141,329. For financing, Ziffy Mortgage’s DSCR program evaluates $2,677/mo property income against a $1,879/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,156 (100%) |
| Owner Occupied HU | 19,582 (69.5%) |
| Renter Occupied HU | 7,451 (26.5%) |
| Vacant Housing Units | 1,123 ( 4.0%) |
| Median Home Value | $326,288 |
| Average Home Value | $347,272 |
Housing Distribution
Address Breakdown
Residential
28,592
Single Family
27,340
Multi-Family
1,252
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A