Beacon II Plan, Noble's Pond | Active Adult 55+ : Noble's Pond Carriage HomeDoverDE19904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at Beacon II Plan, Noble's Pond | Active Adult 55+: Noble's Pond Carriage Home, Dover, DE, 19904 uses $118,674 cash to close to unlock $5,733/yr annual cash flow and $478/mo monthly cash flow. Total monthly income runs $2,549/mo, and a $1,752/mo payment keeps the spread at $478/mo. Purchase price stands at $357,990, and rental yield measures 8.54% with $2,549/mo rent. Return on cash invested shows 24.74% in year one, and 5% annual appreciation builds toward $98,906 over five years. Five-year ROI reaches 128.22% and total cumulative return in cash records $152,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,549/mo property income covering a $1,752/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19904, Dover, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,822 (100%) |
| Owner Occupied HU | 10,137 (64.1%) |
| Renter Occupied HU | 4,740 (30.0%) |
| Vacant Housing Units | 945 ( 6.0%) |
| Median Home Value | $328,152 |
| Average Home Value | $331,931 |
Housing Distribution
Address Breakdown
Residential
15,492
Single Family
14,609
Multi-Family
883
Businesses
937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
