Baycliff Plan, Midtown GPGrand PrairieTX75052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at Baycliff Plan, Midtown GP, Grand Prairie, TX, 75052 with 5% annual appreciation on a $372,990 basis while $3,016/mo rent supports operations. Total monthly income totals $3,016/mo and a $1,826/mo payment preserves $363/mo for cash returns. Annual cash flow comes to $4,359/yr on $123,646 deployed, and return on cash invested reaches 23.43% in year one. Equity gained on principal adds $2,407/yr, and five-year appreciation sums $103,050 alongside rental yield of 9.7%. Five-year ROI measures 122.99% and total cumulative return in cash totals $152,072.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,016/mo property income versus a $1,826/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Housing Distribution
Address Breakdown
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CB JENI Homes
Mls Name: CB Jeni Homes
Mls Provider:
Mls ID: #N/A