Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at Bayberry Plan, Creekside Meadow, Hernando, MS, 38632 with 5% annual appreciation on a $456,900 basis while $3,737/mo rent supports operations. Total monthly income totals $3,737/mo and a $2,236/mo payment preserves $491/mo for cash returns. Annual cash flow comes to $5,896/yr on $151,462 deployed, and return on cash invested reaches 23.8% in year one. Equity gained on principal adds $2,948/yr, and five-year appreciation sums $126,233 alongside rental yield of 9.81%. Five-year ROI measures 124.93% and total cumulative return in cash totals $189,216.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,737/mo property income versus a $2,236/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sky Lake Construction
Mls Name: Sky Lake Construction
Mls ID: #N/A
