Barrett Plan, Sky CrossingBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beavercreek at Barrett Plan, Sky Crossing, Beavercreek, OH, 45434 generates $4,056/mo in rent and, after a $2,513/mo payment, leaves $679/mo in cash flow. Total monthly income is $4,056/mo, and annual cash flow is $8,143/yr on $168,940 invested. Return on cash invested sits at 24.88% in year one, and rental yield is 9.48% on a $513,495 entry. Equity gained on principal adds $3,314/yr, while 5% annual appreciation builds toward $141,869 over five years. Five-year ROI reaches 129.99% and total cumulative return in cash sums $219,597. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,056/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A