Barnwell Elite Plan, Bartram Ranch, Saint Johns, FL, 32259 | $470/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3092 sft

8566 ETHANS GLEN Terrace, Jacksonville, FL, 32256

4 Bed
3 Bath
2536 sft

4584 MIDDLETON PARK Circle E, Jacksonville, FL, 32224

Apollo Villa by Dostie Homes_ West End Plan, Nocatee

4 Bed
3 Bath
2355 sft

Apollo Villa by Dostie Homes_ West End Plan, Nocatee, Ponte Vedra, FL, 32081

Cardinal Elite Plan, Crosswinds at Nocatee

3 Bed
3 Bath
2129 sft

Cardinal Elite Plan, Crosswinds at Nocatee, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

Mary Virginia by David Weekley Homes_ Reflections Plan, Nocatee

5 Bed
3 Bath
2022 sft

Mary Virginia by David Weekley Homes_ Reflections Plan, Nocatee, Ponte Vedra, FL, 32081

Mary Virginia Plan, Reflections 50' Front Load

3 Bed
2 Bath
2022 sft

Mary Virginia Plan, Reflections 50' Front Load, Ponte Vedra, FL, 32081

4 Bed
3 Bath
2484 sft

2484 Plan, Silver Landing, Saint Augustine, FL, 32092

4 Bed
3 Bath
2484 sft

2484 Plan, Silver Landing, Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Johns at Barnwell Elite Plan, Bartram Ranch, Saint Johns, FL, 32259 earns $470/mo cash flow from $5,215/mo rent with a $3,500/mo payment. Total monthly income totals $5,215/mo, and annual cash flow totals $5,637/yr on $235,233 capital. ROI tracks 22.46% on current figures, and rental yield reads 8.75% at a $714,995 purchase. Equity gained on principal adds $4,614/yr, and 5% annual appreciation supports $197,540 over five years. Five-year ROI reaches 117.06% and total cumulative return in cash sums $275,359. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,215/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32259, Jacksonville, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,430 (100%)
Owner Occupied HU	22,707 (82.8%)
Renter Occupied HU	3,208 (11.7%)
Vacant Housing Units	1,515 ( 5.5%)
Median Home Value	$601,330
Average Home Value	$676,148