Cardinal Elite Plan, Crosswinds at Nocatee, Ponte Vedra, FL, 32081 | $1,129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2842 sft

1461 WENTWORTH Avenue, Saint Johns, FL, 32259

Sparrow Plan, Shores at RiverTown - Gulf Collection

3 Bed
2 Bath
2105 sft

Sparrow Plan, Shores at RiverTown - Gulf Collection, Saint Johns, FL, 32259

4 Bed
3 Bath
1436 sft

14396 AQUA VISTA Road N, Jacksonville, FL, 32224

3 Bed
2 Bath
2105 sft

Sparrow Plan, Shores at RiverTown - Gulf Collection, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

Elrod Plan, Kettering at eTown - Traditional Collection

3 Bed
3 Bath
1926 sft

Elrod Plan, Kettering at eTown - Traditional Collection, Jacksonville, FL, 32256

3 Bed
3 Bath
1714 sft

163 PENTWATER Road, Saint Augustine, FL, 32092

2 Bed
2 Bath
1716 sft

9120 SUGARLAND Drive, Jacksonville, FL, 32256

2 Bed
2 Bath
1515 sft

166 WHISTLING STRAITS Drive, Saint Johns, FL, 32259

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at Cardinal Elite Plan, Crosswinds at Nocatee, Ponte Vedra, FL, 32081 with 5% annual appreciation on a $497,995 basis while $4,433/mo rent supports operations. Total monthly income totals $4,433/mo and a $2,437/mo payment preserves $1,129/mo for cash returns. Annual cash flow comes to $13,544/yr on $165,085 deployed, and return on cash invested reaches 28.11% in year one. Equity gained on principal adds $3,213/yr, and five-year appreciation sums $137,587 alongside rental yield of 10.68%. Five-year ROI measures 147.42% and total cumulative return in cash totals $243,374.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,433/mo property income versus a $2,437/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA