Bahama Plan, IsleWashingtonUT84780








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Washington at Bahama Plan, Isle, Washington, UT, 84780 offers $2,400/mo rent that, after a $3,744/mo payment. Total monthly income is $2,400/mo. Return on cash invested measures 8.46% in year one, and rental yield stands at 3.77% at a $764,900 entry. Equity gained on principal adds $4,936/yr while 5% annual appreciation compounds into $211,328 by year five. Five-year ROI records 41.57% and total cumulative return in cash reaches $104,608. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $3,744/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Cole West Home
Mls Name: Cole West
Mls ID: #N/A







