Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at B3 Plan, Zephyr, Austin, TX, 78704 offers $5,848/mo rent that, after a $4,013/mo payment, leaves $17/mo cash flow. Total monthly income is $5,848/mo, and annual cash flow is $208/yr on $269,780 cash. Return on cash invested measures 20.14% in year one, and rental yield stands at 8.56% at a $820,000 entry. Equity gained on principal adds $5,291/yr while 5% annual appreciation compounds into $226,551 by year five. Five-year ROI records 105.26% and total cumulative return in cash reaches $283,979. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,848/mo property income versus a $4,013/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| 2024-05-03 | Price change | $820,000 |
| 2024-03-13 | Listed for sale | $889,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • 2323 South Lamar Owner
Mls Name: 2323 South Lamar Owner
Mls Provider:
Mls ID: #N/A
