Azalea Plan, Stonehaven : Estate CollectionJeffersontonVA22724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jeffersonton at Azalea Plan, Stonehaven: Estate Collection, Jeffersonton, VA, 22724 offers $4,674/mo rent that, after a $3,495/mo payment, leaves $406/mo cash flow. Total monthly income is $4,674/mo, and annual cash flow is $4,866/yr on $234,903 cash. Return on cash invested measures 22.13% in year one, and rental yield stands at 7.86% at a $713,990 entry. Equity gained on principal adds $4,607/yr while 5% annual appreciation compounds into $197,262 by year five. Five-year ROI records 114.46% and total cumulative return in cash reaches $268,864. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,674/mo property income versus a $3,495/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22724, Jeffersonton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,226 (100%) |
| Owner Occupied HU | 1,079 (88.0%) |
| Renter Occupied HU | 89 ( 7.3%) |
| Vacant Housing Units | 58 ( 4.7%) |
| Median Home Value | $462,594 |
| Average Home Value | $473,216 |
Housing Distribution
Address Breakdown
Residential
1,069
Single Family
1,069
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A