Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Hedwig at Avas Plan, Spring Grove: Stonehill Collection, Saint Hedwig, TX, 78152 priced at $196,499 converts $1,776/mo rent into $378/mo cash flow after a $962/mo obligation. Total monthly income equals $1,776/mo, and annual cash flow totals $4,541/yr on $65,139 invested. Return on cash invested prints 26.88% in year one, and rental yield reads 10.85% against a $196,499 entry. Equity gained on principal adds $1,268/yr, while 5% annual appreciation compiles into $54,289 by year five. Five-year ROI reaches 141.46% and total cumulative return in cash sums $92,149. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,776/mo property income covering a $962/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $196,499 |
| 2024-09-21 | Listed for sale | $199,499 |
| 2024-03-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
