Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at Autumnwood Ln #HVGDM4, Temple, TX, 76502 offers $2,674/mo rent that, after a $1,666/mo payment, leaves $254/mo cash flow. Total monthly income is $2,674/mo, and annual cash flow is $3,044/yr on $112,809 cash. Return on cash invested measures 22.61% in year one, and rental yield stands at 9.43% at a $340,300 entry. Equity gained on principal adds $2,196/yr while 5% annual appreciation compounds into $94,019 by year five. Five-year ROI records 118.53% and total cumulative return in cash reaches $133,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,674/mo property income versus a $1,666/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-10-31 | Listed for sale | $335,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
