Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Locust Grove at Aurora Plan, Greyson Parc, Locust Grove, GA, 30248 with 5% annual appreciation on a $312,990 basis while $2,150/mo rent supports operations. Total monthly income totals $2,150/mo and a $1,532/mo payment preserves $245/mo for cash returns. Annual cash flow comes to $2,940/yr on $103,756 deployed, and return on cash invested reaches 22.74% in year one. Equity gained on principal adds $2,020/yr, and five-year appreciation sums $86,473 alongside rental yield of 8.24%. Five-year ROI measures 117.94% and total cumulative return in cash totals $122,374.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,150/mo property income versus a $1,532/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $312,990 |
| 2023-12-06 | Listing removed | N/A |
| 2023-04-13 | Price change | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
