Augusta Plan, The Estates at Brown's LandingPt OrangeFL32128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Orange at Augusta Plan, The Estates at Brown's Landing, Pt Orange, FL, 32128 generates $5,050/mo in rent, after a $5,114/mo payment. Total monthly income is $5,050/mo. Return on cash invested sits at 13.69% in year one, and rental yield is 5.8% on a $1,044,900 entry. Equity gained on principal adds $6,743/yr, while 5% annual appreciation builds toward $288,687 over five years. Five-year ROI reaches 70.02% and total cumulative return in cash sums $237,048. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,050/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32128, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,467 (100%) |
| Owner Occupied HU | 7,729 (73.8%) |
| Renter Occupied HU | 1,896 (18.1%) |
| Vacant Housing Units | 842 ( 8.0%) |
| Median Home Value | $445,769 |
| Average Home Value | $491,655 |
Housing Distribution
Address Breakdown
Residential
10,338
Single Family
8,903
Multi-Family
1,435
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices